ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Ivy River
฿1.9M฿64K/m²
49
Price Analysis
This property฿64K/m²
District avg (Condos)฿81K/m²
This property
Below avgAt avgAbove avg
Great Deal21% below market
Significantly below market for Condos in
29 m²
m²
29/undefined
Lantai
Proyek: Ivy River
Selesai: 2008
Fasilitas
parkingchildren areaconciergegarden
Price History
-99.5%over 8 months
Property Timeline
TodayActive
฿1.9M
Days on market: 4
Mar 22, 2026Listed
฿1.9M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿1.9M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿10K → ฿10K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿10K → ฿10K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿7K → ฿10K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.9M → ฿7K (-99.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.9M → ฿1.9M (+2.9%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.8M → ฿1.9M (+3.1%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.9M → ฿1.8M (-2.9%)
Source: Market Data
Mar 22, 2026Listed
฿1.9M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿64K/m²
District avg฿68K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
UNDERPRICED-6.4% vs district
-46.6% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿1.9M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-3517.457132052502/mo
Monthly Breakdown
Mortgage Payment-฿8K
Rental Income (after vacancy)+฿10K
Common Area Fee (29m² x ฿50)-฿1K
Maintenance-฿3K
Insurance + Tax-฿185.1753
Investment Metrics
Annual ROI on Down Payment-7.6%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿3.9M
Total Rental Income (25yr)฿2.9M
Total Interest Paid฿1.2M
Down payment: ฿556K (30%)Loan: ฿1.3M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿43K(Your property: +49.3%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Rat Burana, Bangkok | ฿7K | ฿276 | 25m² | - | rent |
| For rent studio condo in Rat Burana, Bangkok | ฿7K | ฿242 | 30m² | - | rent |
| For sale studio condo in Rat Burana, Bangkok | ฿951K | ฿35K | 27m² | - | sale |
| For sale 1 bed condo in Rat Burana, Bangkok | ฿1.1M | ฿39K | 27m² | 1 | sale |
| For sale 1 bed condo in Rat Burana, Bangkok | ฿1.3M | ฿45K | 28m² | 1 | sale |
| For sale 1 bed condo in Rat Burana, Bangkok | ฿1.4M | ฿63K | 22m² | 1 | sale |
| For sale studio condo in Rat Burana, Bangkok | ฿1.4M | ฿60K | 23m² | - | sale |
| For sale studio condo in Rat Burana, Bangkok | ฿1.6M | ฿72K | 22m² | - | sale |
| For sale 1 bed condo in Rat Burana, Bangkok | ฿1.6M | ฿57K | 29m² | 1 | sale |
| For sale 1 bed condo in Rat Burana, Bangkok | ฿1.7M | ฿57K | 29m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
