ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ivy River

฿1.7M฿57K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿57K/m²

District avg (1BR Condos)฿80K/m²

This property

Below avgAt avgAbove avg

Great Deal29% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ivy River

Selesai: 2008

Fasilitas

parkingchildren areaconciergegarden

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.7M

Days on market: 4

Mar 22, 2026Listed

฿1.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿57K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-16.1% vs district

-52.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2315.3979457062105/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿10K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿166.0244

Investment Metrics

Annual ROI on Down Payment-5.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.6M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿1.1M

Down payment: ฿498K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿44K(Your property: +31.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Rat Burana, Bangkok	฿7K	฿276	25m²	-	rent
For rent studio condo in Rat Burana, Bangkok	฿7K	฿242	30m²	-	rent
For sale studio condo in Rat Burana, Bangkok	฿951K	฿35K	27m²	-	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.1M	฿39K	27m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.3M	฿45K	28m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.4M	฿63K	22m²	1	sale
For sale studio condo in Rat Burana, Bangkok	฿1.4M	฿60K	23m²	-	sale
For sale studio condo in Rat Burana, Bangkok	฿1.6M	฿72K	22m²	-	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿57K	29m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿65K	26m²	1	sale