ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 3 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Lumpini Place Narathiwasratchanakarin

฿12.7M฿94K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿94K/m²

District avg (3BR Condos)฿106K/m²

This property

Below avgAt avgAbove avg

Good Value11% below market

Below market average for 3BR Condos in Yan Nawa

Beds

Baths

Project: Lumpini Place Narathiwasratchanakarin

Completed: 2007

Amenities

parkingchildren areagymsauna

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿12.7M

Days on market: 4

Mar 22, 2026Listed

฿12.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿94K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+21.3% vs district

-21.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-57912.446053456864/mo

Monthly Breakdown

Mortgage Payment-฿57K

Rental Income (after vacancy)+฿29K

Common Area Fee (135m² x ฿50)-฿7K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-18.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿25.9M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿8.3M

Down payment: ฿3.8M (30%)Loan: ฿8.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿442.1(Your property: +21172.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿207	95m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	104m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	100m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿37K	฿380	95m²	3	sale
The Pano Rama 3, Bangkok	฿52K	฿486	107m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿53K	฿380	131m²	3	sale
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿63K	฿621	98m²	2	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿90K	฿552	156m²	3	rent
For rent 4 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿552	170m²	4	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿127K	฿759	166m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 3 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

Project: Lumpini Place Narathiwasratchanakarin

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent