ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For rent 3 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|The Lanai Sathorn

฿127K฿759/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿759/m²

District avg (3BR Condos)฿106K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 3BR Condos in Yan Nawa

Beds

Baths

Project: The Lanai Sathorn

Completed: 2005

Amenities

parkinggymsaunasecurity and swimming pool

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿127K

Days on market: 4

Mar 22, 2026Listed

฿127K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿759/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.0% vs district

-99.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿127K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿19K/mo

Monthly Breakdown

Mortgage Payment-฿572.7613953715703

Rental Income (after vacancy)+฿29K

Common Area Fee (166m² x ฿50)-฿8K

Maintenance-฿211.65833333333333

Insurance + Tax-฿12.6995

Investment Metrics

Annual ROI on Down Payment612.4%

Break-even Period0.2 years

Total Cost (25yr)฿2.7M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿83K

Down payment: ฿38K (30%)Loan: ฿89K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿3K(Your property: -72.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿48K	฿242	180m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿53K	฿276	179m²	3	sale
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿53K	฿242	213m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿53K	฿380	131m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿63K	฿276	214m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿90K	฿552	156m²	3	rent
For rent 4 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿552	170m²	4	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿483	186m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿233K	฿2K	150m²	3	rent
For sale 2 bedrooms condo in Yan Nawa, Bangkok	฿3.9M	฿23K	169m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 3 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

Project: The Lanai Sathorn

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent