ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Khlong Kluea 1卧公寓出售

Khlong Kluea, nonthaburi|Independent

฿1.1M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

卧室

卫浴

配套设施

Price History

+7.5%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿38K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿44K

Common Area Fee (nullm² x ฿50)-฿0

Maintenance-฿2K

Insurance + Tax-฿105

Investment Metrics

Annual ROI on Down Payment143.2%

Break-even Period0.7 years

Total Cost (25yr)฿2.0M

Total Rental Income (25yr)฿13.3M

Total Interest Paid฿686K

Down payment: ฿315K (30%)Loan: ฿735K

Cash Flow Calculator

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Khlong Kluea 1卧公寓出售

配套设施

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Khlong Kluea

Khlong Kluea 8卧商业地产出售

Khlong Kluea 2卧商业地产出售

Khlong Kluea 土地出售

Khlong Kluea 土地出售

Khlong Kluea 1卧 公寓 出售

配套设施

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Khlong Kluea

Khlong Kluea 8卧 商业地产 出售

Khlong Kluea 2卧 商业地产 出售

Khlong Kluea 土地 出售

Khlong Kluea 土地 出售

Khlong Kluea 1卧公寓出售

Khlong Kluea 8卧商业地产出售

Khlong Kluea 2卧商业地产出售

Khlong Kluea 土地出售

Khlong Kluea 土地出售