ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

Wat Chalo 住宅出售

Wat Chalo, nonthaburi|Independent

฿3.5M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

卫浴

117 m²

平方米

配套设施

Price History

+9.6%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿16K/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿44K

Common Area Fee (117m² x ฿50)-฿6K

Maintenance-฿6K

Insurance + Tax-฿349

Investment Metrics

Annual ROI on Down Payment18.5%

Break-even Period5.4 years

Total Cost (25yr)฿8.3M

Total Rental Income (25yr)฿13.2M

Total Interest Paid฿2.3M

Down payment: ฿1.0M (30%)Loan: ฿2.4M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Townhouse Soi Chaiyaphruek 33 Wat Chaiyaphruek Malai	฿2.1M	฿0	120m²	3	sale
ขายทาวน์เฮ้าส์ หมู่บ้านช่อชัยพฤกษ์2 ตลิ่งชัน กรุงเทพมหานคร	฿3.8M	฿0	100m²	4	sale
3-Story Townhome for Sale, Suan Phak - Taling Chan Area	฿4.2M	฿0	123.2m²	4	sale
ขายทาวน์เฮ้าส์ หลังมุม ทำเลทอง หมู่บ้านเฌอคูณ เขตตลิ่งชัน จังหวัดกรุงเทพมหานคร	฿5.0M	฿0	90m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Wat Chalo 住宅出售

配套设施

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Wat Chalo

Wat Chalo 土地出售

Wat Chalo 5卧住宅出售

Wat Chalo 4卧住宅出售

Wat Chalo 4卧住宅出售

Wat Chalo 住宅 出售

配套设施

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Wat Chalo

Wat Chalo 土地 出售

Wat Chalo 5卧 住宅 出售

Wat Chalo 4卧 住宅 出售

Wat Chalo 4卧 住宅 出售

Wat Chalo 住宅出售

Wat Chalo 土地出售

Wat Chalo 5卧住宅出售

Wat Chalo 4卧住宅出售

Wat Chalo 4卧住宅出售