ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Nonthaburi 1卧公寓出售

Nonthaburi, nonthaburi|Independent

฿1.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

卧室

卫浴

配套设施

Price History

+9.5%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿7K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿18K

Common Area Fee (50m² x ฿50)-฿3K

Maintenance-฿2K

Insurance + Tax-฿131

Investment Metrics

Annual ROI on Down Payment21.2%

Break-even Period4.7 years

Total Cost (25yr)฿3.2M

Total Rental Income (25yr)฿5.3M

Total Interest Paid฿852K

Down payment: ฿392K (30%)Loan: ฿914K

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
94840 - ขายห้องชุด โครงการเคหะนนทบุรี	฿550K	฿0	38.71m²	1	sale
T.K Mansion	฿590K	฿0	37m²	-	sale
Nung Condo Rattanathibet	฿780K	฿0	40m²	1	sale
T.K Mansion	฿790K	฿0	37m²	-	sale
Nung Condominium Rattanathibet	฿810K	฿0	40m²	1	sale
📢Sell cheaper than a million, One Condo, Rattanathibet, next to the MRT !! 🏢	฿890K	฿0	40m²	-	sale
Tararin Chaophaya Condominium	฿990K	฿0	49.97m²	1	sale
40 sq.m. condominium, Rattanathibet, One Condominium, next to Bang Krasor MRT, opposite Grand Richmond Hotel, Krarai Road, Rattanathibet Road, Mueang	฿990K	฿0	40m²	1	sale
City Home Rattanathibet	฿1.1M	฿0	50m²	1	sale
Lumpini Condo Town Rattanathibet	฿1.2M	฿0	42.15m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nonthaburi 1卧公寓出售

配套设施

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nonthaburi

Nonthaburi 5卧商业地产出售

Nonthaburi 4卧商业地产出售

Nonthaburi 土地出租

Nonthaburi 土地出售

Nonthaburi 1卧 公寓 出售

配套设施

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nonthaburi

Nonthaburi 5卧 商业地产 出售

Nonthaburi 4卧 商业地产 出售

Nonthaburi 土地 出租

Nonthaburi 土地 出售

Nonthaburi 1卧公寓出售

Nonthaburi 5卧商业地产出售

Nonthaburi 4卧商业地产出售

Nonthaburi 土地出租

Nonthaburi 土地出售