ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent and for sale 2 bedrooms condo in Bang Na, Bangkok

บางนา, bangkok|Whizdom Essence Verified across 2 data sources

฿10.5M฿190K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿190K/m²

District avg (2BR Condos)฿99K/m²

This property

Below avgAt avgAbove avg

Overpriced91% above market

Significantly above market for 2BR Condos in บางนา

ห้องนอน

ห้องน้ำ

โครงการ: Whizdom Essence

สร้างเสร็จ: 2019

สิ่งอำนวยความสะดวก

parkinggardengymlibrary

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿10.5M

Days on market: 0

Mar 27, 2026Listed

฿10.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿190K/m²

District avg฿55K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+246.9% vs district

+157.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-47711.17448896916/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿21K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-18.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿20.5M

Total Rental Income (25yr)฿6.2M

Total Interest Paid฿6.8M

Down payment: ฿3.1M (30%)Loan: ฿7.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿307.3(Your property: +61748.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Na, Bangkok	฿8K	฿173	45m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿9K	฿207	41m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿15K	฿345	43m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿16K	฿380	39m²	1	rent
For sale and for rent 2 bedrooms condo in Bang Na, Bangkok	฿16K	฿380	41m²	2	rent
For rent 2 bedrooms condo in Bang Na, Bangkok	฿16K	฿276	55m²	2	rent
For sale and for rent 1 bed condo in Bang Na, Bangkok	฿16K	฿345	45m²	1	rent
For rent 2 bedrooms condo in Bang Na, Bangkok	฿16K	฿345	44m²	2	rent
For rent 1 bed condo in Bang Na, Bangkok	฿17K	฿242	65m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿17K	฿380	43m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 2 bedrooms condo in Bang Na, Bangkok

Price Analysis

โครงการ: Whizdom Essence

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in บางนา

เช่า คอนโด ซิตี้ โฮม สุขุมวิท 101 ใกล้ BTS สถานีอุมสุข

The Coast Bangkok

The Coast Bangkok

IDEO Mobi Sukhumvit 66