ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent and for sale 2 bedrooms condo in Phra Khanong, Bangkok

พระโขนง, bangkok|Tree Condo LUXE Sukhumvit 52

฿41K฿449/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿449/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in พระโขนง

ห้องนอน

ห้องน้ำ

โครงการ: Tree Condo LUXE Sukhumvit 52

สร้างเสร็จ: 2012

สิ่งอำนวยความสะดวก

parkinggymsecurity and swimming pool

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿41K

Days on market: 0

Mar 27, 2026Listed

฿41K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿449/m²

District avg฿85K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.5% vs district

-99.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿41K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿33K/mo

Monthly Breakdown

Mortgage Payment-฿183.91776795824458

Rental Income (after vacancy)+฿37K

Common Area Fee (86m² x ฿50)-฿4K

Maintenance-฿67.965

Insurance + Tax-฿4.0779000000000005

Investment Metrics

Annual ROI on Down Payment3210.6%

Break-even Period0.0 years

Total Cost (25yr)฿1.4M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿27K

Down payment: ฿12K (30%)Loan: ฿29K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿350.7(Your property: +28.0%)

Property	Price	Price/m²	Area	Beds	Type
The Roof Garden Onnut	฿21K	฿300	70m²	2	rent
The Link Sukhumvit 50	฿23K	฿303	76m²	2	rent
WYNE Sukhumvit	฿24K	฿364	66m²	2	rent
Diamond Sukhumvit	฿25K	฿383	64m²	2	rent
Lovely Place for Rent - 2 beds - 69.00 sqm - 25000 THB	฿25K	฿362	69m²	2	rent
Fair Tower	฿27K	฿270	98m²	2	rent
Sukhumvit Plus	฿28K	฿378	74m²	2	rent
Issara@42 Sukhumvit	฿30K	฿319	94m²	2	rent
For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok	฿31K	฿414	70m²	2	rent
For sale and for rent 1 bed condo in Phra Khanong, Bangkok	฿31K	฿414	70m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 2 bedrooms condo in Phra Khanong, Bangkok

Price Analysis

โครงการ: Tree Condo LUXE Sukhumvit 52

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in พระโขนง

Siri at Sukhumvit

Spacious Condo, Ashton Morph 38 ,Near BTS Thong Lo

La Clef Bangkok by The Crest Collection

Aspire Sukhumvit 48