ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อtownhouse

For sale and for rent 1 bed apartment in Kathu, Phuket

Condo, bangkok|The Privilege Residence

฿44K฿621/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿621/m²

District avg (1BR Townhouses)฿113K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 1BR Townhouses in Condo

ห้องนอน

ห้องน้ำ

โครงการ: The Privilege Residence

สร้างเสร็จ: 2017

สิ่งอำนวยความสะดวก

parkinggardengyminternet

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿44K

Days on market: 0

Mar 27, 2026Listed

฿44K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿621/m²

District avg฿91K/m²

City avg฿81K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.3% vs district

-99.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿281K/mo

Monthly Breakdown

Mortgage Payment-฿200.41123953487224

Rental Income (after vacancy)+฿284K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿74.06

Insurance + Tax-฿4.4436

Investment Metrics

Annual ROI on Down Payment25267.9%

Break-even Period0.0 years

Total Cost (25yr)฿1.1M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿29K

Down payment: ฿13K (30%)Loan: ฿31K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿531.5(Your property: +16.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿21K	฿380	55m²	1	rent
For rent 3 bedrooms condo in Klaeng, Rayong	฿23K	฿414	55m²	3	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿30K	฿380	72m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿37K	฿690	52m²	2	rent
For rent 1 bed condo in Kathu, Phuket	฿38K	฿414	90m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿42K	฿483	84m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿621	73m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿48K	฿621	74m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿587	80m²	2	rent
For rent 1 bed apartment in Kathu, Phuket	฿51K	฿725	70m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

For sale and for rent 1 bed apartment in Kathu, Phuket

Price Analysis

โครงการ: The Privilege Residence

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Condo

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok