ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อtownhouse

For rent 7 bedrooms house in Phra Khanong, Bangkok

พระโขนง, bangkok|The Pride Sukhumvit 77

฿90K฿759/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿759/m²

District avg (7BR Townhouses)฿37K/m²

This property

Below avgAt avgAbove avg

Great Deal98% below market

Significantly below market for 7BR Townhouses in พระโขนง

ห้องนอน

ห้องน้ำ

โครงการ: The Pride Sukhumvit 77

สร้างเสร็จ: 2017

สิ่งอำนวยความสะดวก

parking

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿90K

Days on market: 0

Mar 27, 2026Listed

฿90K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿759/m²

District avg฿85K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.1% vs district

-99.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿90K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿31K/mo

Monthly Breakdown

Mortgage Payment-฿405.648296566871

Rental Income (after vacancy)+฿37K

Common Area Fee (116m² x ฿50)-฿6K

Maintenance-฿149.90333333333334

Insurance + Tax-฿8.994200000000001

Investment Metrics

Annual ROI on Down Payment1375.2%

Break-even Period0.1 years

Total Cost (25yr)฿1.9M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿59K

Down payment: ฿27K (30%)Loan: ฿63K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿63K(Your property: -98.8%)

Property	Price	Price/m²	Area	Beds	Type
2-BR Townhouse, Bangkok	฿3.0M	฿25K	120m²	2	sale
For sale: townhouse 27 sq.w. Udomsuk Soi 51, Bangkok	฿3.3M	฿31K	108m²	2	sale
2-Story Townhouse Soi Sukhumvit 101 (Punnawithi 48), Bangkok	฿4.0M	฿41K	98m²	3	sale
For sale 3 bedrooms townhouse in Phra Khanong, Bangkok	฿4.5M	฿31K	145m²	3	sale
3-BR Townhouse, Bangkok	฿5.0M	฿45K	112m²	3	sale
2-BR Townhouse, Bangkok	฿6.2M	฿55K	112m²	2	sale
Townhouse for sales on Sukhumvit 89/1, 400 meters away from BTS Bangchak, Bangkok	฿8.9M	฿89K	100m²	4	sale
The Private Sukhumvit-Bangchak, Bangkok	฿9.9M	฿108K	92m²	3	sale
For sale 4 bedrooms townhouse in Phra Khanong, Bangkok	฿11.4M	฿119K	96m²	4	sale
The Private Sukhumvit-Bangchak, Bangkok	฿11.9M	฿90K	132m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 7 bedrooms house in Phra Khanong, Bangkok

Price Analysis

โครงการ: The Pride Sukhumvit 77

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in พระโขนง

Siri at Sukhumvit

Spacious Condo, Ashton Morph 38 ,Near BTS Thong Lo

La Clef Bangkok by The Crest Collection

Aspire Sukhumvit 48