ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 3 bedrooms condo in Khlong San, Bangkok

Khlong San, bangkok|The Master Sathorn Executive

฿9.0M฿89K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿89K/m²

District avg (3BR Condos)฿207K/m²

This property

Below avgAt avgAbove avg

Great Deal57% below market

Significantly below market for 3BR Condos in Khlong San

ห้องนอน

ห้องน้ำ

โครงการ: The Master Sathorn Executive

สร้างเสร็จ: 2006

สิ่งอำนวยความสะดวก

parkinggymsecurity and swimming pool

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿9.0M

Days on market: 0

Mar 27, 2026Listed

฿9.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿89K/m²

District avg฿118K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.7% vs district

+22.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-38007.2277459763/mo

Monthly Breakdown

Mortgage Payment-฿41K

Rental Income (after vacancy)+฿24K

Common Area Fee (102m² x ฿50)-฿5K

Maintenance-฿15K

Insurance + Tax-฿903.6067999999999

Investment Metrics

Annual ROI on Down Payment-16.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.5M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿5.9M

Down payment: ฿2.7M (30%)Loan: ฿6.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿456.5(Your property: +19300.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong San, Bangkok	฿26K	฿345	72m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿30K	฿345	81m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿37K	฿414	83m²	2	rent
Urbano Absolute Sathon-Taksin, Bangkok	฿39K	฿527	74m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿552	74m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿518	78m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿518	78m²	2	rent
For rent and for sale 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿414	95m²	2	sale
For rent 2 bedrooms condo in Khlong San, Bangkok	฿44K	฿483	90m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿44K	฿449	92m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Khlong San, Bangkok

Price Analysis

โครงการ: The Master Sathorn Executive

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Khlong San

Supalai Premier Charoen Nakhon

FLO by Sansiri

Supalai Premier Charoen Nakhon

39 Place