ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 2 bedrooms condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|THE LINE Phahol - Pradipat

฿10.4M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

ห้องนอน

30 m²

ตร.ม.

โครงการ: THE LINE Phahol - Pradipat

สร้างเสร็จ: 2019

สิ่งอำนวยความสะดวก

parkingconciergegardengrill

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿10.4M

Days on market: 0

Mar 27, 2026Listed

฿10.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿77K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-51742.010840033/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿15K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-19.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿20.0M

Total Rental Income (25yr)฿4.5M

Total Interest Paid฿6.8M

Down payment: ฿3.1M (30%)Loan: ฿7.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿390.2(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phaya Thai, Bangkok	฿5K	฿207	22m²	-	rent
For rent studio condo in Phaya Thai, Bangkok	฿10K	฿414	24m²	-	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿11K	฿311	36m²	1	rent
For rent and for sale 1 bed condo in Phaya Thai, Bangkok	฿13K	฿345	35m²	1	rent
For rent studio condo in Phaya Thai, Bangkok	฿13K	฿449	28m²	-	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿14K	฿518	25m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿14K	฿380	35m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿14K	฿449	30m²	1	rent
For sale and for rent studio condo in Phaya Thai, Bangkok	฿15K	฿380	36m²	-	rent
For rent studio condo in Phaya Thai, Bangkok	฿15K	฿449	32m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Phaya Thai, Bangkok

โครงการ: THE LINE Phahol - Pradipat

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Phaya Thai

THE LINE Phahol - Pradipat

Villa Rachakhru

The Editor Saphan Khwai

The Fine by Fine Home Ari 4 - Paholyothin