ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อhouse

FOR SELL House THE CITY Sukhumvit - Onnut MRT-Wong Sawang

Prawet, bangkok|The City Sukhumvit - Onnut

฿19.5M฿63K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿63K/m²

District avg (4BR Houses)฿54K/m²

This property

Below avgAt avgAbove avg

Overpriced16% above market

Significantly above market for 4BR Houses in Prawet

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Swimming poolGymSecurity

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿19.5M

Days on market: 0

Mar 27, 2026Listed

฿19.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿63K/m²

District avg฿37K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+68.9% vs district

-23.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿19.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-110175.08505277273/mo

Monthly Breakdown

Mortgage Payment-฿88K

Rental Income (after vacancy)+฿28K

Common Area Fee (312m² x ฿50)-฿16K

Maintenance-฿33K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-22.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿41.4M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿12.7M

Down payment: ฿5.8M (30%)Loan: ฿13.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿176.2(Your property: +35371.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms house in Prawet, Bangkok	฿48K	฿173	261m²	4	sale
For sale and for rent 3 bedrooms house in Prawet, Bangkok	฿48K	฿138	285m²	3	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿48K	฿173	261m²	4	rent
For rent 4 bedrooms house in Prawet, Bangkok	฿48K	฿173	232m²	4	rent
For rent retail Space in Prawet, Bangkok	฿53K	฿138	320m²	-	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿53K	฿138	360m²	3	rent
For sale and for rent 3 bedrooms house in Prawet, Bangkok	฿53K	฿207	250m²	3	sale
For rent 4 bedrooms house in Prawet, Bangkok	฿58K	฿242	219m²	4	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿58K	฿138	388m²	3	sale
For rent 3 bedrooms house in Prawet, Bangkok	฿74K	฿242	300m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

FOR SELL House THE CITY Sukhumvit - Onnut MRT-Wong Sawang

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment