ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 1 bed condo in Sathon, Bangkok

Sathon, bangkok|Tait Sathorn 12

฿25.0M฿373K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿373K/m²

District avg (1BR Condos)฿224K/m²

This property

Below avgAt avgAbove avg

Overpriced66% above market

Significantly above market for 1BR Condos in Sathon

ห้องนอน

ห้องน้ำ

โครงการ: Tait Sathorn 12

สร้างเสร็จ: 2023

สิ่งอำนวยความสะดวก

parkingchildren areaconciergegarden

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿25.0M

Days on market: 0

Mar 27, 2026Listed

฿25.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿373K/m²

District avg฿149K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+149.5% vs district

+417.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿25.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-99937.34671069717/mo

Monthly Breakdown

Mortgage Payment-฿113K

Rental Income (after vacancy)+฿60K

Common Area Fee (67m² x ฿50)-฿3K

Maintenance-฿42K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-16.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿48.1M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿16.3M

Down payment: ฿7.5M (30%)Loan: ฿17.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿81K(Your property: +357.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿40K	฿656	59m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿40K	฿621	63m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿52K	฿725	71m²	2	rent
For sale 1 bed condo in Sathon, Bangkok	฿5.2M	฿100K	52m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿6.4M	฿128K	50m²	1	sale
Sky Villas Sathorn, Bangkok	฿6.5M	฿88K	74m²	-	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿6.6M	฿105K	63m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿6.9M	฿105K	66m²	2	sale
For sale 1 bed condo in Sathon, Bangkok	฿7.1M	฿142K	50m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿7.3M	฿146K	50m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Sathon, Bangkok

Price Analysis

โครงการ: Tait Sathorn 12

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)