ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 4 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Supreme Classic

฿75.3M฿111K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿111K/m²

District avg (4BR Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Slightly Above6% above market

Above market average for 4BR Condos in Yan Nawa

ห้องนอน

ห้องน้ำ

โครงการ: Supreme Classic

สร้างเสร็จ: 2003

สิ่งอำนวยความสะดวก

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿75.3M

Days on market: 0

Mar 27, 2026Listed

฿75.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿111K/m²

District avg฿63K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+75.2% vs district

+50.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿75.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿655K/mo

Monthly Breakdown

Mortgage Payment-฿339K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (680m² x ฿50)-฿34K

Maintenance-฿125K

Insurance + Tax-฿8K

Investment Metrics

Annual ROI on Down Payment34.8%

Break-even Period2.9 years

Total Cost (25yr)฿151.9M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿49.2M

Down payment: ฿22.6M (30%)Loan: ฿52.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿298K(Your property: -62.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms condo in Yan Nawa, Bangkok	฿136K	฿242	552m²	4	rent
For sale 4 bedrooms townhouse in Yan Nawa, Bangkok	฿41.3M	฿60K	689m²	4	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿76.3M	฿121K	632m²	3	sale
For sale 4 bedrooms condo in Yan Nawa, Bangkok	฿145.3M	฿258K	564m²	4	sale
For sale 5 bedrooms condo in Yan Nawa, Bangkok	฿198.6M	฿353K	562m²	5	sale
For sale 5 bedrooms condo in Yan Nawa, Bangkok	฿239.4M	฿425K	563m²	5	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿245.7M	฿437K	562m²	3	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿245.7M	฿436K	564m²	3	sale
For sale 4 bedrooms condo in Yan Nawa, Bangkok	฿250.9M	฿446K	562m²	4	sale
For rent 5 bedrooms condo in Yan Nawa, Bangkok	฿250.9M	฿446K	562m²	5	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 4 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

โครงการ: Supreme Classic

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent