ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 3 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Supalai Prima Riva

฿32.4M฿132K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿132K/m²

District avg (3BR Condos)฿90K/m²

This property

Below avgAt avgAbove avg

Overpriced46% above market

Significantly above market for 3BR Condos in Yan Nawa

ห้องนอน

ห้องน้ำ

โครงการ: Supalai Prima Riva

สร้างเสร็จ: 2014

สิ่งอำนวยความสะดวก

parkingchildren areaconciergegarden

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿32.4M

Days on market: 0

Mar 27, 2026Listed

฿32.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿132K/m²

District avg฿63K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+108.5% vs district

+81.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿32.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿945K/mo

Monthly Breakdown

Mortgage Payment-฿146K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (246m² x ฿50)-฿12K

Maintenance-฿54K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment116.7%

Break-even Period0.9 years

Total Cost (25yr)฿64.7M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿21.2M

Down payment: ฿9.7M (30%)Loan: ฿22.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿272.8(Your property: +48184.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 2 bedrooms condo in Yan Nawa, Bangkok	฿42K	฿173	220m²	2	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿45K	฿242	180m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿47K	฿242	180m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿52K	฿276	179m²	3	sale
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿52K	฿242	213m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿63K	฿276	214m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿84K	฿276	276m²	3	sale
For sale and for rent 4 bedrooms condo in Yan Nawa, Bangkok	฿89K	฿311	272m²	4	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿89K	฿345	245m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿94K	฿345	256m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 3 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

โครงการ: Supalai Prima Riva

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent