ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อhouse

Renovated One Bedroom Private Pool Villa for Sale in Bangtao

Thalang, phuket|Seastone Pool Villas

฿7.9M฿83K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿83K/m²

District avg (1BR Houses)฿78K/m²

This property

Below avgAt avgAbove avg

Slightly Above7% above market

Above market average for 1BR Houses in Thalang

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

SecurityCar parkConcierge

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿7.9M

Days on market: 0

Mar 27, 2026Listed

฿7.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿83K/m²

District avg฿77K/m²

City avg฿62K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+7.9% vs district

+33.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿130K/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿184K

Common Area Fee (95m² x ฿50)-฿5K

Maintenance-฿13K

Insurance + Tax-฿790

Investment Metrics

Annual ROI on Down Payment65.6%

Break-even Period1.5 years

Total Cost (25yr)฿16.3M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿5.2M

Down payment: ฿2.4M (30%)Loan: ฿5.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿60K(Your property: +38.5%)

Property	Price	Price/m²	Area	Beds	Type
2 Bedroom House for rent in Sakhu, Phuket	฿35K	฿292	120m²	2	rent
1 Bedroom Villa for rent at Seastone Pool Villas	฿58K	฿527	110m²	1	rent
3 Bedroom Villa for rent in Choeng Thale, Phuket	฿95K	฿1K	90m²	3	rent
Renovated 2-BR Villa with 1 Gbps Fiber Capacity	฿4.2M	฿37K	115m²	2	sale
2 Bedroom Villa for sale in Thep Krasattri, Phuket	฿6.9M	฿81K	85m²	2	sale
3 Bedrooms Private Pool Villa Japanese Zen Design in Laguna	฿11.9M	฿112K	106.2m²	3	sale
VILLOFT Zen Living: 3-Bedroom Zen Tropical Villa with Privat	฿20.0M	฿189K	106m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Renovated One Bedroom Private Pool Villa for Sale in Bangtao

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment