ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อhouse

Modern 4 Bedroom Pool Villa in Hang Dong for Sale

Hang Dong, chiang-mai|San Phak Wan

฿25.9M฿44K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿44K/m²

District avg (4BR Houses)฿45K/m²

This property

Below avgAt avgAbove avg

Fair Price2% below market

At market average for 4BR Houses in Hang Dong

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Swimming poolAir conditioningCar parkBalcony

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿25.9M

Days on market: 0

Mar 27, 2026Listed

฿25.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿44K/m²

District avg฿35K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

OVERPRICED+27.1% vs district

+31.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿25.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-178495.57972150767/mo

Monthly Breakdown

Mortgage Payment-฿117K

Rental Income (after vacancy)+฿13K

Common Area Fee (585m² x ฿50)-฿29K

Maintenance-฿43K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-27.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿57.5M

Total Rental Income (25yr)฿4.0M

Total Interest Paid฿16.9M

Down payment: ฿7.8M (30%)Loan: ฿18.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿42K(Your property: +6.1%)

Property	Price	Price/m²	Area	Beds	Type
A brand new house with pool for sale in Hang Dong, Chiang Mai	฿15.0M	฿36K	415m²	5	sale
Brand New 4-Bed Modern Pool Villa in Hang Dong for Sale	฿16.4M	฿37K	447.38m²	4	sale
Brand New 4-Bed Modern Pool Villa in Hang Dong for Sale	฿17.1M	฿38K	447.38m²	4	sale
Brand new 6 bed house with pool for sale in Hang Dong, Chiang Mai	฿25.0M	฿38K	650m²	6	sale
Luxury Modern 5 Bedroom Pool Villa in Hang Dong for Sale	฿39.5M	฿59K	670m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Modern 4 Bedroom Pool Villa in Hang Dong for Sale

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Hang Dong

Poonsin

The New Concept serviced Apartment

The chill apartment chiangmai

Baan wattana chjangmai