ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 1 bed condo in Huai Khwang, Bangkok

ห้วยขวาง, bangkok|Samran Mansion

฿5.5M฿84K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿84K/m²

District avg (1BR Condos)฿170K/m²

This property

Below avgAt avgAbove avg

Great Deal51% below market

Significantly below market for 1BR Condos in ห้วยขวาง

ห้องนอน

ห้องน้ำ

โครงการ: Samran Mansion

สร้างเสร็จ: 1995

สิ่งอำนวยความสะดวก

parking and security

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿5.5M

Days on market: 0

Mar 27, 2026Listed

฿5.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿84K/m²

District avg฿68K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+23.4% vs district

+18.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3078.1080773272424/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿35K

Common Area Fee (66m² x ฿50)-฿3K

Maintenance-฿9K

Insurance + Tax-฿551.9414

Investment Metrics

Annual ROI on Down Payment-2.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.4M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿3.6M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿447.6(Your property: +18576.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
Supalai Wellington	฿20K	฿426	47m²	1	rent
TC Green	฿24K	฿436	55m²	2	rent
Ideo Ratchada-Huaykwang	฿24K	฿387	62m²	2	rent
Noble Revolve Ratchada	฿25K	฿490	51m²	1	rent
Belle Grand Rama 9	฿25K	฿510	49m²	1	rent
Noble Revolve Ratchada	฿26K	฿500	52m²	2	rent
Belle Grand Rama 9	฿27K	฿466	58m²	2	rent
2-BR Condo at Belle Grand Rama 9 near MRT Phra Ram 9	฿29K	฿492	59m²	2	rent
Ideo Mobi Rama 9	฿29K	฿527	55m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Huai Khwang, Bangkok

Price Analysis

โครงการ: Samran Mansion

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in ห้วยขวาง

Belle Grand Rama 9

One 9 Five Asoke - Rama 9

Ideo Rama 9 - Asoke

One 9 Five Asoke - Rama 9