ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 1 bed condo in Bang Na, Bangkok

บางนา, bangkok|Rye Sukhumvit 101/1

฿1.6M฿56K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿56K/m²

District avg (1BR Condos)฿100K/m²

This property

Below avgAt avgAbove avg

Great Deal44% below market

Significantly below market for 1BR Condos in บางนา

ห้องนอน

29 m²

ตร.ม.

โครงการ: Rye Sukhumvit 101/1

สร้างเสร็จ: 2022

สิ่งอำนวยความสะดวก

parkinggarden and security

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 0

Mar 27, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿56K/m²

District avg฿55K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

FAIR PRICE+2.0% vs district

-21.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿21K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿162.0293

Investment Metrics

Annual ROI on Down Payment22.3%

Break-even Period4.5 years

Total Cost (25yr)฿3.5M

Total Rental Income (25yr)฿6.2M

Total Interest Paid฿1.1M

Down payment: ฿486K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿307.9(Your property: +18041.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Na, Bangkok	฿3K	฿69	29m²	-	rent
For rent studio condo in Bang Na, Bangkok	฿7K	฿311	22m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿8K	฿345	22m²	1	rent
เช่า คอนโด ซิตี้ โฮม สุขุมวิท 101 ใกล้ BTS สถานีอุมสุข	฿9K	฿283	30m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿9K	฿345	24m²	-	rent
For rent studio condo in Bang Na, Bangkok	฿9K	฿414	22m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿9K	฿242	35m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿9K	฿414	22m²	-	rent
For rent studio condo in Bang Na, Bangkok	฿9K	฿276	32m²	-	rent
For rent studio condo in Bang Na, Bangkok	฿9K	฿380	24m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Bang Na, Bangkok

Price Analysis

โครงการ: Rye Sukhumvit 101/1

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in บางนา

เช่า คอนโด ซิตี้ โฮม สุขุมวิท 101 ใกล้ BTS สถานีอุมสุข

The Coast Bangkok

The Coast Bangkok

IDEO Mobi Sukhumvit 66