ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

For sale and for rent 2 bedrooms condo in Watthana, Bangkok

วัฒนา, bangkok|Rende Sukhumvit 23 Verified across 3 data sources

฿48K฿621/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿621/m²

District avg (2BR Villas)฿143K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Villas in วัฒนา

ห้องนอน

ห้องน้ำ

โครงการ: Rende Sukhumvit 23

สร้างเสร็จ: 2012

สิ่งอำนวยความสะดวก

parkingconciergegymsecurity and swimming pool

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿48K

Days on market: 0

Mar 27, 2026Listed

฿48K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿621/m²

District avg฿126K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.5% vs district

-99.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿48K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿64K/mo

Monthly Breakdown

Mortgage Payment-฿214.7263280730774

Rental Income (after vacancy)+฿68K

Common Area Fee (75m² x ฿50)-฿4K

Maintenance-฿79.35000000000001

Insurance + Tax-฿4.761

Investment Metrics

Annual ROI on Down Payment5359.0%

Break-even Period0.0 years

Total Cost (25yr)฿1.2M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿31K

Down payment: ฿14K (30%)Loan: ฿33K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿383.3(Your property: +62.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Watthana, Bangkok	฿24K	฿380	62m²	1	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿24K	฿380	63m²	2	rent
For rent 1 bed condo in Watthana, Bangkok	฿24K	฿380	60m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿25K	฿311	75m²	1	rent
For sale and for rent 2 bedrooms condo in Watthana, Bangkok	฿26K	฿449	59m²	2	rent
For rent and for sale 1 bed condo in Watthana, Bangkok	฿26K	฿380	64m²	1	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿26K	฿345	70m²	2	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿345	72m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿29K	฿449	60m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿29K	฿414	64m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 2 bedrooms condo in Watthana, Bangkok

Price Analysis

โครงการ: Rende Sukhumvit 23

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in วัฒนา

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71