ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

24 Bedroom Hotel for sale in Patong, Phuket

Kathu, phuket|Patong

฿7.5M฿9K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿9K/m²

District avg (24BR Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Great Deal91% below market

Significantly below market for 24BR Condos in Kathu

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿7.5M

Days on market: 0

Mar 27, 2026Listed

฿7.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿9K/m²

District avg฿45K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

GREAT DEAL-79.3% vs district

-74.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-62415.19294735888/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿25K

Common Area Fee (800m² x ฿50)-฿40K

Maintenance-฿13K

Insurance + Tax-฿750

Investment Metrics

Annual ROI on Down Payment-33.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.1M

Total Rental Income (25yr)฿7.4M

Total Interest Paid฿4.9M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

24 Bedroom Hotel for sale in Patong, Phuket

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

โรงเรียนใกล้เคียง

More in Kathu

10R0366 The Royal Place Condominium 2 bedroom 2 bathroom Area 45 sq.m 18,000 per month have fully furnished

The Heritage

5R0479 Condominium 2bedroom 2bathroom 32,000/month at kathu have fully furnished

One Bedroom Condo For Rent in Kamala, Phuket