ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale and for rent 1 bed condo in Khlong Toei, Bangkok

คลองเตย, bangkok|Nusasiri Grand

฿8.1M฿192K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿192K/m²

District avg (1BR Condos)฿209K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for 1BR Condos in คลองเตย

ห้องนอน

ห้องน้ำ

โครงการ: Nusasiri Grand

สร้างเสร็จ: 2007

สิ่งอำนวยความสะดวก

parkingconciergegymjacuzzi

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿8.1M

Days on market: 0

Mar 27, 2026Listed

฿8.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿192K/m²

District avg฿83K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+132.2% vs district

+166.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿73K/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿126K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿13K

Insurance + Tax-฿808.0521

Investment Metrics

Annual ROI on Down Payment36.2%

Break-even Period2.8 years

Total Cost (25yr)฿15.8M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿5.3M

Down payment: ฿2.4M (30%)Loan: ฿5.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿554.8(Your property: +34574.1%)

Property	Price	Price/m²	Area	Beds	Type
Saranjai Mansion	฿12K	฿343	35m²	-	rent
Quintara Treehaus Sukhumvit 42, Bangkok	฿19K	฿578	32m²	1	rent
XVI The Sixteenth Condominium	฿19K	฿442	43m²	1	rent
Charming Resident Sukhumvit 22	฿19K	฿452	42m²	-	rent
Life Rama 4 - Asoke	฿20K	฿667	30m²	1	rent
1-BR Condo at Tree Condo Sukhumvit 50 near BTS On Nut	฿20K	฿476	42m²	1	rent
Le Cote Sukhumvit 14	฿22K	฿579	38m²	1	rent
Venio Sukhumvit 10	฿22K	฿647	34m²	1	rent
Focus at Ploenchit	฿22K	฿667	33m²	1	rent
1-BR Condo at The Lumpini 24 near BTS Phrom Phong	฿22K	฿697	31.56m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 1 bed condo in Khlong Toei, Bangkok

Price Analysis

โครงการ: Nusasiri Grand

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in คลองเตย

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22