ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อhouse

A luxury villa with pool for sale in Hang Dong, Chiang Mai

Hang Dong, chiang-mai|Nong Khwai

฿88.0M฿36K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿36K/m²

District avg (4BR Houses)฿45K/m²

This property

Below avgAt avgAbove avg

Great Deal20% below market

Significantly below market for 4BR Houses in Hang Dong

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Swimming poolAir conditioningCar parkBalcony

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿88.0M

Days on market: 0

Mar 27, 2026Listed

฿88.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿36K/m²

District avg฿35K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

FAIR PRICE+3.8% vs district

+7.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿88.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-660683.3989472608/mo

Monthly Breakdown

Mortgage Payment-฿397K

Rental Income (after vacancy)+฿13K

Common Area Fee (2433m² x ฿50)-฿122K

Maintenance-฿147K

Insurance + Tax-฿9K

Investment Metrics

Annual ROI on Down Payment-30.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿202.2M

Total Rental Income (25yr)฿4.0M

Total Interest Paid฿57.5M

Down payment: ฿26.4M (30%)Loan: ฿61.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

A luxury villa with pool for sale in Hang Dong, Chiang Mai

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Hang Dong

Poonsin

The New Concept serviced Apartment

The chill apartment chiangmai

Baan wattana chjangmai