ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

Modiz Sukhumvit 50 - 1BR 37sqm

Khlong Tan Nuea, bangkok|Modiz Sukhumvit 50

฿4.5M฿121K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿121K/m²

District avg (1BR Condos)฿163K/m²

This property

Below avgAt avgAbove avg

Great Deal26% below market

Significantly below market for 1BR Condos in Khlong Tan Nuea

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

swimming poolpoolgymfitness

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿4.5M

Days on market: 0

Mar 27, 2026Listed

฿4.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿121K/m²

District avg฿8K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+1434.8% vs district

+66.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿84K/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿114K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿446.25

Investment Metrics

Annual ROI on Down Payment75.2%

Break-even Period1.3 years

Total Cost (25yr)฿9.0M

Total Rental Income (25yr)฿34.1M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿532.6(Your property: +22571.8%)

Property	Price	Price/m²	Area	Beds	Type
D 25 Thonglor	฿16K	฿444	36m²	1	rent
Quintara Phume Sukhumvit 39	฿16K	฿516	31m²	1	rent
Noble Solo	฿17K	฿500	34m²	1	rent
Le Cote Thonglor 8	฿18K	฿581	31m²	1	rent
UR thonglor soi 13	฿18K	฿514	35m²	-	rent
Bless Residence	฿18K	฿569	32m²	1	rent
Ceil by Sansiri	฿19K	฿559	34m²	1	rent
Ivy Thonglor	฿20K	฿500	40m²	1	rent
The ACE Ekamai	฿20K	฿476	42m²	1	rent
C Ekkamai	฿20K	฿667	30m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Modiz Sukhumvit 50 - 1BR 37sqm

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Khlong Tan Nuea

Baan Suanpetch

Baan Ananda

La Citta Penthouse Thonglor 8

MODE Sukhumvit 61