ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อtownhouse

For sale 2 bedrooms condo in Klaeng, Rayong

Condo, bangkok|Mantra Beach Condominium

฿2.1M฿50K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿50K/m²

District avg (2BR Townhouses)฿112K/m²

This property

Below avgAt avgAbove avg

Great Deal55% below market

Significantly below market for 2BR Townhouses in Condo

ห้องนอน

ห้องน้ำ

โครงการ: Mantra Beach Condominium

สร้างเสร็จ: 2020

สิ่งอำนวยความสะดวก

parkinggymsecurity and swimming pool

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 0

Mar 27, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿50K/m²

District avg฿91K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-44.7% vs district

-30.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿269K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿284K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿210.57080000000002

Investment Metrics

Annual ROI on Down Payment511.3%

Break-even Period0.2 years

Total Cost (25yr)฿4.6M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿1.4M

Down payment: ฿632K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿483.2(Your property: +10274.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Huai Khwang, Bangkok	฿10K	฿242	35m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿10K	฿276	35m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Klaeng, Rayong	฿16K	฿483	32m²	1	rent
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿17K	฿380	44m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿483	40m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿23K	฿690	33m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿23K	฿759	30m²	1	rent
For rent and for sale 1 bed condo in Khlong Toei, Bangkok	฿24K	฿759	32m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Klaeng, Rayong

Price Analysis

โครงการ: Mantra Beach Condominium

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Condo

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok