ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

For sale 5 bedrooms villa in Bang Lamung, Chonburi

Chiang Mai, bangkok|Mabprachan Garden

฿14.7M฿37K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿37K/m²

District avg (5BR Villas)฿43K/m²

This property

Below avgAt avgAbove avg

Good Value15% below market

Below market average for 5BR Villas in Chiang Mai

ห้องนอน

ห้องน้ำ

โครงการ: Mabprachan Garden

สร้างเสร็จ: 2010

สิ่งอำนวยความสะดวก

security

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿14.7M

Days on market: 0

Mar 27, 2026Listed

฿14.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿37K/m²

District avg฿36K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

FAIR PRICE+1.3% vs district

-49.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-49119.90776135677/mo

Monthly Breakdown

Mortgage Payment-฿66K

Rental Income (after vacancy)+฿63K

Common Area Fee (400m² x ฿50)-฿20K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-13.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿33.7M

Total Rental Income (25yr)฿19.0M

Total Interest Paid฿9.6M

Down payment: ฿4.4M (30%)Loan: ฿10.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿255.5(Your property: +14280.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿27K	฿69	304m²	3	rent
For sale and for rent 2 bedrooms house in Mae Rim, Chiang Mai	฿32K	฿104	300m²	2	rent
For rent and for sale 4 bedrooms house in Bang Lamung, Chonburi	฿50K	฿138	294m²	4	sale
For rent 3 bedrooms house in Mae Rim, Chiang Mai	฿63K	฿138	400m²	3	rent
For rent 4 bedrooms villa in Mae Rim, Chiang Mai	฿74K	฿207	340m²	4	rent
For rent 3 bedrooms apartment in Sathon, Bangkok	฿79K	฿242	300m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿138K	฿345	380m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿138K	฿380	360m²	3	sale
For rent 4 bedrooms apartment in Sathon, Bangkok	฿159K	฿552	280m²	4	rent
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	489m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 5 bedrooms villa in Bang Lamung, Chonburi

Price Analysis

โครงการ: Mabprachan Garden

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Chiang Mai

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 3 bedrooms condo in Sathon, Bangkok

For rent 3 bedrooms condo in Sathon, Bangkok