ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

For sale 5 bedrooms condo in Khlong Toei, Bangkok

คลองเตย, bangkok|LAKE AVENUE Sukhumvit 16

฿105.8M฿176K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿176K/m²

District avg (5BR Villas)฿201K/m²

This property

Below avgAt avgAbove avg

Good Value12% below market

Below market average for 5BR Villas in คลองเตย

ห้องนอน

ห้องน้ำ

โครงการ: LAKE AVENUE Sukhumvit 16

สร้างเสร็จ: 1985

สิ่งอำนวยความสะดวก

parkingconciergegymsecurity and swimming pool

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿105.8M

Days on market: 0

Mar 27, 2026Listed

฿105.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿176K/m²

District avg฿126K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+40.2% vs district

+115.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿105.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-567197.3018930182/mo

Monthly Breakdown

Mortgage Payment-฿477K

Rental Income (after vacancy)+฿127K

Common Area Fee (600m² x ฿50)-฿30K

Maintenance-฿176K

Insurance + Tax-฿11K

Investment Metrics

Annual ROI on Down Payment-21.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿208.3M

Total Rental Income (25yr)฿38.1M

Total Interest Paid฿69.1M

Down payment: ฿31.7M (30%)Loan: ฿74.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿193K(Your property: -8.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms house in Watthana, Bangkok	฿286K	฿552	500m²	4	rent
For sale 4 bedrooms condo in Khlong Toei, Bangkok	฿40.2M	฿85K	474m²	4	sale
For sale 4 bedrooms condo in Khlong Toei, Bangkok	฿131.2M	฿253K	519m²	4	sale
For sale 6 bedrooms condo in Khlong Toei, Bangkok	฿182.0M	฿432K	421m²	6	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 5 bedrooms condo in Khlong Toei, Bangkok

Price Analysis

โครงการ: LAKE AVENUE Sukhumvit 16

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in คลองเตย

D.J.RESIDENCE SUKHUMVIT 50

chantra resident

Cd House

SUPASIRI PLACE