ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

KnightsBridge Prime On Nut - ?BR 24sqm

วัฒนา, bangkok|KnightsBridge Prime On Nut

฿3.0M฿124K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿124K/m²

District avg (Condos)฿192K/m²

This property

Below avgAt avgAbove avg

Great Deal36% below market

Significantly below market for Condos in วัฒนา

ห้องน้ำ

24 m²

ตร.ม.

สิ่งอำนวยความสะดวก

swimming poolpoolgymfitness

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 0

Mar 27, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿124K/m²

District avg฿126K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

FAIR PRICE-1.7% vs district

+67.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿48K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿68K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿297

Investment Metrics

Annual ROI on Down Payment64.6%

Break-even Period1.5 years

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿1.9M

Down payment: ฿891K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿59K(Your property: +110.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿14K	฿656	20m²	1	rent
FOR RENT Condo RHYTHM Ekkamai BTS-Ekkamai	฿25K	฿806	31m²	1	rent
1-BR Condo at Noble State 39 near BTS Phrom Phong	฿30K	฿1K	30m²	1	rent
1 Bedroom for rent at The Reserve sukhumvit 61	฿32K	฿1K	30.8m²	1	rent
1-BR Condo at Park Origin Thonglor near BTS Thong Lor	฿40K	฿1K	31m²	1	rent
Quintara Phume Sukhumvit 39 - 1BR 28.85sqm	฿2.7M	฿93K	28.85m²	1	sale
KnightsBridge Prime On Nut - 1BR 23sqm	฿3.0M	฿130K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.0M	฿130K	23m²	-	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.0M	฿101K	30m²	1	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.0M	฿132K	23m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

KnightsBridge Prime On Nut - ?BR 24sqm

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in วัฒนา

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71