ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อtownhouse

Renovated Modern Townhouse Sale Ekkamai

วัฒนา, bangkok|Khlong Tan Nuea

฿15.2M฿71K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿71K/m²

District avg (3BR Townhouses)฿106K/m²

This property

Below avgAt avgAbove avg

Great Deal33% below market

Significantly below market for 3BR Townhouses in วัฒนา

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿15.2M

Days on market: 0

Mar 27, 2026Listed

฿15.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿71K/m²

District avg฿126K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.9% vs district

-5.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-38322.783333745014/mo

Monthly Breakdown

Mortgage Payment-฿69K

Rental Income (after vacancy)+฿68K

Common Area Fee (215m² x ฿50)-฿11K

Maintenance-฿25K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-10.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿31.8M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿9.9M

Down payment: ฿4.6M (30%)Loan: ฿10.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿32K(Your property: +123.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 5 bedrooms office in Watthana, Bangkok	฿42K	฿138	250m²	5	rent
For rent 5 bedrooms townhouse in Watthana, Bangkok	฿63K	฿242	250m²	5	rent
For rent 4 bedrooms townhouse in Watthana, Bangkok	฿90K	฿345	250m²	4	rent
For rent 3 bedrooms townhouse in Watthana, Bangkok	฿90K	฿345	250m²	3	rent
For rent 4 bedrooms house in Watthana, Bangkok	฿159K	฿587	270m²	4	rent
For rent 4 bedrooms townhouse in Watthana, Bangkok	฿190K	฿759	244m²	4	rent
4 Bedroom Townhouse for sale in Phra Khanong Nuea, Bangkok	฿15.0M	฿57K	265m²	4	sale
For sale 3 bedrooms townhouse in Watthana, Bangkok	฿15.3M	฿85K	180m²	3	sale
For sale 4 bedrooms townhouse in Watthana, Bangkok	฿15.8M	฿64K	245m²	4	sale
For sale 4 bedrooms house in Watthana, Bangkok	฿27.0M	฿108K	250m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Renovated Modern Townhouse Sale Ekkamai

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in วัฒนา

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71