ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 1 bed condo in Rat Burana, Bangkok

Rat Burana, bangkok|Flexi Suksawat

฿3.0M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

ห้องนอน

30 m²

ตร.ม.

โครงการ: Flexi Suksawat

สร้างเสร็จ: 2023

สิ่งอำนวยความสะดวก

parkingconciergegardengym

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 0

Mar 27, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿69K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-8724.437778248204/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿11K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿297.7212

Investment Metrics

Annual ROI on Down Payment-11.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.1M

Total Rental Income (25yr)฿3.4M

Total Interest Paid฿1.9M

Down payment: ฿893K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿303.9(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Rat Burana, Bangkok	฿7K	฿276	25m²	-	rent
For rent studio condo in Rat Burana, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿8K	฿242	30m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿8K	฿276	27m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿9K	฿311	26m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿9K	฿345	24m²	1	rent
For rent studio condo in Rat Burana, Bangkok	฿9K	฿311	30m²	-	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿9K	฿311	30m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿10K	฿276	36m²	1	rent
For rent studio condo in Rat Burana, Bangkok	฿10K	฿449	22m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Rat Burana, Bangkok

โครงการ: Flexi Suksawat

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi