ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 1 bed condo in Phasi Charoen, Bangkok

Phasi Charoen, bangkok|The Mona Vale Phetkasem 39

฿1.1M฿57K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿57K/m²

District avg (1BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Great Deal19% below market

Significantly below market for 1BR Condos in Phasi Charoen

ห้องนอน

ห้องน้ำ

โครงการ: The Mona Vale Phetkasem 39

สร้างเสร็จ: 2015

สิ่งอำนวยความสะดวก

parkingconciergegardengym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 4

Mar 22, 2026Listed

฿1.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿57K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.7% vs district

-52.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2419.4084844669005/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿6K

Common Area Fee (20m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿113.2221

Investment Metrics

Annual ROI on Down Payment-8.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.4M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿739K

Down payment: ฿340K (30%)Loan: ฿793K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿58K(Your property: -1.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿51K	23m²	-	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿58K	21m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.3M	฿57K	23m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.3M	฿61K	22m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.4M	฿65K	22m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.4M	฿57K	25m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.6M	฿68K	24m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿2.0M	฿77K	26m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿2.1M	฿82K	25m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 1 bed condo in Phasi Charoen, Bangkok

Price Analysis

โครงการ: The Mona Vale Phetkasem 39

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Phasi Charoen

Asia place apartment 2

Sutthiporn Apartment Therdthai

Yenphan Resident

Thaisiri Mansion