ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 3 bedrooms condo in Pathum Wan, Bangkok

ปทุมวัน, bangkok|The Embassy Wireless

฿158.7M฿659K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿659K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced103% above market

Significantly above market for 3BR Condos in ปทุมวัน

ห้องนอน

ห้องน้ำ

โครงการ: The Embassy Wireless

สร้างเสร็จ: 2028

สิ่งอำนวยความสะดวก

conciergegardengymoffice room

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿158.7M

Days on market: 4

Mar 22, 2026Listed

฿158.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿659K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+395.4% vs district

+451.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿158.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-683983.443488796/mo

Monthly Breakdown

Mortgage Payment-฿716K

Rental Income (after vacancy)+฿324K

Common Area Fee (241m² x ฿50)-฿12K

Maintenance-฿265K

Insurance + Tax-฿16K

Investment Metrics

Annual ROI on Down Payment-17.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿302.5M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿103.7M

Down payment: ฿47.6M (30%)Loan: ฿111.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿379.4(Your property: +173489.9%)

Property	Price	Price/m²	Area	Beds	Type
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
L8 Residence, Bangkok	฿75K	฿429	175m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿79K	฿449	170m²	3	sale
Grand Langsuan, Bangkok	฿80K	฿468	171m²	3	rent
Navin Court, Bangkok	฿80K	฿468	171m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

โครงการ: The Embassy Wireless

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in ปทุมวัน

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1