ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อland

Eden Rise, Surat Thani

Unknown, bangkok|Independent

฿5.0M฿34K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿34K/m²

District avg (1BR Lands)฿36K/m²

This property

Below avgAt avgAbove avg

Good Value7% below market

Below market average for 1BR Lands in Unknown

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

swimming poolpoolparkingsecurity

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿5.0M

Days on market: 0

Mar 27, 2026Listed

฿5.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿34K/m²

District avg฿59K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-42.9% vs district

-58.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿130K/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿169K

Common Area Fee (148m² x ฿50)-฿7K

Maintenance-฿8K

Insurance + Tax-฿499

Investment Metrics

Annual ROI on Down Payment104.1%

Break-even Period1.0 years

Total Cost (25yr)฿11.6M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +439.3%)

Property	Price	Price/m²	Area	Beds	Type
Commercial building in Nakluea, Chon Buri (Pattaya)	฿17K	฿89	192m²	4	rent
Prime 4-Story Commercial Building in Jomtien, Pattaya, Chon Buri (Pattaya)	฿80K	฿714	112m²	7	rent
บ้านพลายงาม 1 Baan Plai Ngam 1, Prachuap Khiri Khan	฿630K	฿4K	152m²	2	sale
Plearn Phruksa 5 Pranburi, Prachuap Khiri Khan	฿800K	฿7K	116m²	1	sale
land for sell, Prachuap Khiri Khan	฿890K	฿5K	180m²	-	sale
เพชรลดา ปราณบุรี : Phetlada Pranburi, ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿950K	฿7K	144m²	2	sale
บ้านเดี่ยวปราณบุรี ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.1M	฿7K	154m²	1	sale
Baan Klang Muang 88, Prachuap Khiri Khan	฿1.1M	฿11K	104m²	3	sale
Baan Klang Muang 88, Prachuap Khiri Khan	฿1.4M	฿13K	104m²	3	sale
ธาราศิริโฮม แอท เกาะลำพู Tharasiri Home at Koh Lamphu, Surat Thani	฿1.4M	฿8K	176m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

Eden Rise, Surat Thani

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket