ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

CU Terrace, Bangkok

ปทุมวัน, bangkok|CU Terrace

฿2.2M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Great Deal73% below market

Significantly below market for 1BR Condos in ปทุมวัน

ห้องนอน

ห้องน้ำ

โครงการ: CU Terrace

สร้างเสร็จ: 2013

สิ่งอำนวยความสะดวก

swimming poolpoolgymfitness

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.2M

Days on market: 0

Mar 27, 2026Listed

฿2.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿78K/m²

District avg฿174K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-55.5% vs district

+3.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿278K/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿293K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿217

Investment Metrics

Annual ROI on Down Payment512.3%

Break-even Period0.2 years

Total Cost (25yr)฿4.5M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿1.4M

Down payment: ฿651K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿581.6(Your property: +13225.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿10K	฿414	24m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿14K	฿380	33m²	-	rent
Baan Kasemsan 1, Bangkok	฿17K	฿486	35m²	1	rent
Socio Ruamrudee, Bangkok	฿18K	฿563	32m²	1	rent
Life One Wireless, Bangkok	฿18K	฿621	29m²	1	rent
Life One Wireless, Bangkok	฿18K	฿643	28m²	1	rent
Life One Wireless, Bangkok	฿19K	฿638	29m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿621	29m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿19K	฿690	27m²	1	rent
Life One Wireless, Bangkok	฿19K	฿760	25m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

CU Terrace, Bangkok

Price Analysis

โครงการ: CU Terrace

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in ปทุมวัน

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent