ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

For sale 2 bedrooms condo in Huai Khwang, Bangkok

ห้วยขวาง, bangkok|Condo One Ratchada - Ladprao

฿4.8M฿79K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿79K/m²

District avg (2BR Villas)฿99K/m²

This property

Below avgAt avgAbove avg

Great Deal20% below market

Significantly below market for 2BR Villas in ห้วยขวาง

ห้องนอน

ห้องน้ำ

โครงการ: Condo One Ratchada - Ladprao

สร้างเสร็จ: 2009

สิ่งอำนวยความสะดวก

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 0

Mar 27, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿79K/m²

District avg฿75K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+5.9% vs district

+8.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1045.510222328623/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿32K

Common Area Fee (60m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿475.1099

Investment Metrics

Annual ROI on Down Payment-0.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.8M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿300.4(Your property: +26257.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿276	45m²	1	rent
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿14K	฿242	50m²	1	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿15K	฿207	69m²	2	rent
For rent studio condo in Huai Khwang, Bangkok	฿17K	฿380	44m²	-	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿19K	฿276	65m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿345	58m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿311	63m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿311	62m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿345	60m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿311	62m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Huai Khwang, Bangkok

Price Analysis

โครงการ: Condo One Ratchada - Ladprao

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in ห้วยขวาง

Siam Condominium

Noble Revolve Ratchada

Belle Grand Rama 9

Belle Grand Rama 9