ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 3 bedrooms condo in Huai Khwang, Bangkok

Hotel, bangkok|Cassia Rama 9

฿12.1M฿122K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿122K/m²

District avg (3BR Condos)฿122K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 3BR Condos in Hotel

ห้องนอน

ห้องน้ำ

โครงการ: Cassia Rama 9

สร้างเสร็จ: 2022

สิ่งอำนวยความสะดวก

children areaconciergegymsecurity and swimming pool

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿12.1M

Days on market: 0

Mar 26, 2026Listed

฿12.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿122K/m²

District avg฿20K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+508.3% vs district

+1.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿54K

Rental Income (after vacancy)+฿83K

Common Area Fee (99m² x ฿50)-฿5K

Maintenance-฿20K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment0.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿24.2M

Total Rental Income (25yr)฿24.9M

Total Interest Paid฿7.9M

Down payment: ฿3.6M (30%)Loan: ฿8.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿2K(Your property: +5417.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿196K	฿2K	88m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Huai Khwang, Bangkok

Price Analysis

โครงการ: Cassia Rama 9

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Hotel

For sale 3 bedrooms house in Bang Lamung, Chonburi

For rent 1 bed condo in Khlong Toei, Bangkok

For rent 2 bedrooms serviced apartment in Khlong Toei, Bangkok

For rent 2 bedrooms condo in Khlong Toei, Bangkok