ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

1 Bedroom Condo for sale at Cassia Phuket

Thalang, phuket|Cassia Phuket

฿6.7M฿129K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿129K/m²

District avg (1BR Condos)฿129K/m²

This property

Below avgAt avgAbove avg

Fair Price0% below market

At market average for 1BR Condos in Thalang

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Swimming poolGymSecurity

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿6.7M

Days on market: 0

Mar 27, 2026Listed

฿6.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿129K/m²

District avg฿77K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

OVERPRICED+67.2% vs district

+251.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿139K/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿184K

Common Area Fee (52m² x ฿50)-฿3K

Maintenance-฿11K

Insurance + Tax-฿670

Investment Metrics

Annual ROI on Down Payment83.2%

Break-even Period1.2 years

Total Cost (25yr)฿13.4M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿4.4M

Down payment: ฿2.0M (30%)Loan: ฿4.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿121K(Your property: +6.5%)

Property	Price	Price/m²	Area	Beds	Type
1 Bedroom Condo for sale at Surin Sabai	฿3.7M	฿58K	64m²	1	sale
1 Bedroom Condo for sale at Cassia Phuket	฿5.0M	฿119K	42m²	1	sale
1 Bedroom Condo for sale at Surin Sands Condo	฿5.3M	฿140K	38m²	1	sale
1-Bedroom Golf View Apartment at The Title Heritage Bang Tao	฿5.5M	฿131K	42m²	1	sale
Ready to View, Contact Us Now! Exclusive 1BR Sea-View Condo \| Never Rented \| Mida Grande Resort \| Walk to Surin & Bang Tao	฿5.7M	฿100K	57.05m²	1	sale
1 Bedroom Condo at Cassia Phuket with Lagoon View	฿5.7M	฿136K	42m²	1	sale
The Aristo 1 (Euro-2)	฿6.5M	฿108K	60m²	2	sale
1 Bedroom Condo	฿6.5M	฿155K	42m²	1	sale
1 Bedroom Condo for sale at Diamond Condominium Bang Tao	฿6.5M	฿163K	40m²	1	sale
Fully Furnished One Bedroom Sea View Condo for Sale and Rent	฿6.5M	฿101K	64.11m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

1 Bedroom Condo for sale at Cassia Phuket

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment