ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent 1 bed apartment in Phaya Thai, Bangkok

Phaya Thai, bangkok|Brown's Residence Verified across 2 data sources

฿69K฿449/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿449/m²

District avg (1BR Condos)฿131K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 1BR Condos in Phaya Thai

ห้องนอน

ห้องน้ำ

โครงการ: Brown's Residence

สร้างเสร็จ: 2005

สิ่งอำนวยความสะดวก

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿69K

Days on market: 0

Mar 27, 2026Listed

฿69K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿449/m²

District avg฿77K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.4% vs district

-99.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿69K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿7K/mo

Monthly Breakdown

Mortgage Payment-฿310.263984186751

Rental Income (after vacancy)+฿15K

Common Area Fee (150m² x ฿50)-฿8K

Maintenance-฿114.65500000000002

Insurance + Tax-฿6.879300000000001

Investment Metrics

Annual ROI on Down Payment409.7%

Break-even Period0.2 years

Total Cost (25yr)฿2.4M

Total Rental Income (25yr)฿4.5M

Total Interest Paid฿45K

Down payment: ฿21K (30%)Loan: ฿48K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.8(Your property: +7.5%)

Property	Price	Price/m²	Area	Beds	Type
Supalai Elite Phayathai	฿40K	฿381	105m²	2	rent
For rent and for sale 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿345	130m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿414	110m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿380	116m²	2	sale
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿47K	฿345	129m²	2	sale
For rent 1 bed condo in Phaya Thai, Bangkok	฿57K	฿518	110m²	1	rent
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿60K	฿449	124m²	3	rent
2-BR Condo at Villa Rachakhru near BTS Sanam Pao	฿65K	฿448	145m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿68K	฿449	145m²	2	sale
For rent 3 bedrooms condo in Phaya Thai, Bangkok	฿68K	฿449	145m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 1 bed apartment in Phaya Thai, Bangkok

Price Analysis

โครงการ: Brown's Residence

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Phaya Thai

THE LINE Phahol - Pradipat

Villa Rachakhru

The Editor Saphan Khwai

The Fine by Fine Home Ari 4 - Paholyothin