ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent 3 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|Suwansawat Condo

฿74K฿449/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿449/m²

District avg (3BR Condos)฿249K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 3BR Condos in Sathon

ห้องนอน

ห้องน้ำ

โครงการ: Suwansawat Condo

สร้างเสร็จ: 2026

สิ่งอำนวยความสะดวก

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿74K

Days on market: 4

Mar 22, 2026Listed

฿74K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿449/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.7% vs district

-99.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿74K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿45K/mo

Monthly Breakdown

Mortgage Payment-฿334.07285387584517

Rental Income (after vacancy)+฿54K

Common Area Fee (160m² x ฿50)-฿8K

Maintenance-฿123.45333333333333

Insurance + Tax-฿7.4072000000000005

Investment Metrics

Annual ROI on Down Payment2449.9%

Break-even Period0.0 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿48K

Down payment: ฿22K (30%)Loan: ฿52K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿400.4(Your property: +12.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿380	125m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿380	125m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿53K	฿380	137m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿53K	฿380	137m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿58K	฿414	130m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿58K	฿414	130m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿63K	฿483	125m²	3	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿63K	฿483	125m²	3	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 3 bedrooms condo in Sathon, Bangkok

Price Analysis

โครงการ: Suwansawat Condo

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)