ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

1-BR Condo at Bangkok Horizon Lite Phetkasem 48 near MRT Phetkasem 48

Phasi Charoen, bangkok|Bang Wa

฿2.6M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (1BR Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Slightly Above9% above market

Above market average for 1BR Condos in Phasi Charoen

ห้องนอน

ห้องน้ำ

โครงการ: Bang Wa

สร้างเสร็จ: 2020

สิ่งอำนวยความสะดวก

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿2.6M

Days on market: 0

Mar 27, 2026Listed

฿2.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿80K/m²

District avg฿52K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+52.5% vs district

-2.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿26K

Common Area Fee (32.6m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿260

Investment Metrics

Annual ROI on Down Payment12.5%

Break-even Period8.0 years

Total Cost (25yr)฿5.4M

Total Rental Income (25yr)฿7.8M

Total Interest Paid฿1.7M

Down payment: ฿780K (30%)Loan: ฿1.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿238.3(Your property: +33368.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿7K	฿207	31m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿7K	฿242	30m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿7K	฿242	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿7K	฿276	26m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿8K	฿173	42m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿8K	฿242	30m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿8K	฿242	31m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿8K	฿276	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

1-BR Condo at Bangkok Horizon Lite Phetkasem 48 near MRT Phetkasem 48

Price Analysis

โครงการ: Bang Wa

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Phasi Charoen

2-BR Condo at The Parkland Phetkasem 56 near MRT Lak Song

Metro Park Sathorn, Bangkok

The President Sathorn-Ratchapruek 3, Bangkok

บ้านเดี่ยว ถนน ถ.พุทธมณฑลสาย 3 ศาลาธรรมสพน์ ทวีวัฒนา จังหวัด กรุงเทพมหานคร, Chai Nat