ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

B Republic Sukhumvit 101/1, Bangkok

พระโขนง, bangkok|B Republic Sukhumvit 101/1

฿5.3M฿64K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿64K/m²

District avg (3BR Condos)฿115K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 3BR Condos in พระโขนง

ห้องนอน

ห้องน้ำ

โครงการ: B Republic Sukhumvit 101/1

สร้างเสร็จ: 2014

สิ่งอำนวยความสะดวก

swimming poolpoolgymfitness

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿5.3M

Days on market: 0

Mar 27, 2026Listed

฿5.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿64K/m²

District avg฿89K/m²

City avg฿92K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.6% vs district

-30.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿40K/mo

Monthly Breakdown

Mortgage Payment-฿24K

Rental Income (after vacancy)+฿77K

Common Area Fee (83m² x ฿50)-฿4K

Maintenance-฿9K

Insurance + Tax-฿530

Investment Metrics

Annual ROI on Down Payment29.8%

Break-even Period3.4 years

Total Cost (25yr)฿11.2M

Total Rental Income (25yr)฿23.1M

Total Interest Paid฿3.5M

Down payment: ฿1.6M (30%)Loan: ฿3.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿448.7(Your property: +14131.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿27K	฿449	60m²	2	rent
For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok	฿31K	฿414	70m²	2	rent
For sale and for rent 1 bed condo in Phra Khanong, Bangkok	฿31K	฿414	70m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿414	75m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿33K	฿414	77m²	2	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿34K	฿518	65m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿34K	฿518	65m²	2	rent
For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok	฿37K	฿483	75m²	2	sale
For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok	฿40K	฿414	90m²	2	sale
For rent and for sale 2 bedrooms condo in Phra Khanong, Bangkok	฿41K	฿449	86m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

B Republic Sukhumvit 101/1, Bangkok

Price Analysis

โครงการ: B Republic Sukhumvit 101/1

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in พระโขนง

The Line Sukhumvit 101, Bangkok

ที่ดิน สุขุมวิท62, Bangkok

ขายที่ดินเปล่า – แปลงสวย ทำเลศักยภาพสูง สุขุมวิท 62 แยก 5 – เลียบคลอง 5–8, Bangkok

Regent Home 9 Sukhumvit 64, Bangkok