ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

Adamas Hua Hin, Prachuap Khiri Khan

Unknown, bangkok|Independent

฿16.9M฿91K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿91K/m²

District avg (3BR Condos)฿134K/m²

This property

Below avgAt avgAbove avg

Great Deal32% below market

Significantly below market for 3BR Condos in Unknown

ห้องนอน

ห้องน้ำ

โครงการ: Independent

สร้างเสร็จ: 1994

สิ่งอำนวยความสะดวก

swimming poolpoolgymfitness

Price History

-99.7%over 10 months

Property Timeline

TodayActive

฿16.9M

Days on market: 0

Mar 26, 2026Listed

฿16.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿16.9M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿90K → ฿55K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿50K → ฿90K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿15.0M → ฿50K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿10.9M → ฿15.0M (-11.0%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿15.0M → ฿10.9M (-35.0%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿26.8M → ฿15.0M (-11.0%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿14.9M → ฿26.8M (+59.0%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿13.0M → ฿14.9M (-11.6%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿16.9M → ฿13.0M (-22.9%)

Source: Market Data

Mar 26, 2026Listed

฿16.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿91K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+56.4% vs district

-24.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿16.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿82K/mo

Monthly Breakdown

Mortgage Payment-฿76K

Rental Income (after vacancy)+฿197K

Common Area Fee (186m² x ฿50)-฿9K

Maintenance-฿28K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment19.5%

Break-even Period5.1 years

Total Cost (25yr)฿34.5M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿11.0M

Down payment: ฿5.1M (30%)Loan: ฿11.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿31K(Your property: +192.0%)

Property	Price	Price/m²	Area	Beds	Type
Casalunar Paradiso, Chon Buri (Pattaya)	฿28K	฿201	139m²	1	rent
Northpoint Wongamat, Chon Buri (Pattaya)	฿110K	฿753	146m²	1	rent
Reflection Jomtien Beach, Chon Buri (Pattaya)	฿120K	฿553	217m²	1	rent
LaVallee Residence, Prachuap Khiri Khan	฿3.9M	฿21K	185m²	4	sale
Santorini Hua Hin, Prachuap Khiri Khan	฿5.8M	฿35K	167m²	2	sale
SeaRidge, Prachuap Khiri Khan	฿6.6M	฿48K	137m²	3	sale
SeaRidge, Prachuap Khiri Khan	฿9.0M	฿38K	240m²	2	sale
Emerald Valley, Prachuap Khiri Khan	฿9.6M	฿46K	210m²	3	sale
OCAS Hua Hin, Prachuap Khiri Khan	฿12.0M	฿52K	230m²	2	sale
Baan Chai Talay Condominium, Prachuap Khiri Khan	฿12.5M	฿69K	180m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

Adamas Hua Hin, Prachuap Khiri Khan

Price Analysis

โครงการ: Independent

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Unknown

ตำบลเชิงทะเล อำเภอถลาง จังหวัดภูเก็ต, Phuket

Luxury Residence Brand-New Condominium near Kamala Beach, Phuket, Phuket

Ultra Luxury private beach access villa in Rawai, Phuket

www.ddproperty.com