ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

คอนโด 1 ห้องนอน ขาย Nonthaburi

Nonthaburi, nonthaburi|Independent

฿1.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

Price History

+9.2%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿7K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿18K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿129

Investment Metrics

Annual ROI on Down Payment22.6%

Break-even Period4.4 years

Total Cost (25yr)฿3.1M

Total Rental Income (25yr)฿5.3M

Total Interest Paid฿842K

Down payment: ฿387K (30%)Loan: ฿903K

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Condo for rent, The Base Chaengwattana	฿10K	฿0	31m²	1	sale
ให้เช่า คอนโด Luxury ริมแม่น้ำเจ้าพระยา The Politan AQUA ขนาด 30.74 ตรม.	฿13K	฿0	31m²	-	sale
94840 - ขายห้องชุด โครงการเคหะนนทบุรี	฿550K	฿0	38.71m²	1	sale
T.K Mansion	฿590K	฿0	37m²	-	sale
34.56 sq.m. condominium in Nonthaburi Community Housing and Community Services (Wat Ku 3), Soi Sukha Prachasans 2 (Soi Wat Ku), Tiwanon Road, Chaengwa	฿750K	฿0	34.56m²	1	sale
Nung Condo Rattanathibet	฿780K	฿0	40m²	1	sale
T.K Mansion	฿790K	฿0	37m²	-	sale
Nung Condominium Rattanathibet	฿810K	฿0	40m²	1	sale
📢Sell cheaper than a million, One Condo, Rattanathibet, next to the MRT !! 🏢	฿890K	฿0	40m²	-	sale
Ploen Ploen Condo Tiwanon-Pakkred 2	฿987K	฿0	34m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

คอนโด 1 ห้องนอน ขาย Nonthaburi

สิ่งอำนวยความสะดวก

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nonthaburi

เชิงพาณิชย์ 5 ห้องนอน ขาย Nonthaburi

เชิงพาณิชย์ 4 ห้องนอน ขาย Nonthaburi

ที่ดิน เช่า Nonthaburi

ที่ดิน ขาย Nonthaburi