ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent 2 bedrooms condo in Watthana, Bangkok

วัฒนา, bangkok|Baan Saraan

฿44K฿276/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿276/m²

District avg (2BR Condos)฿187K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in วัฒนา

ห้องนอน

ห้องน้ำ

โครงการ: Baan Saraan

สร้างเสร็จ: 2003

สิ่งอำนวยความสะดวก

parkinggymliftsauna

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿44K

Days on market: 4

Mar 22, 2026Listed

฿44K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿276/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿35K/mo

Monthly Breakdown

Mortgage Payment-฿200.41123953487224

Rental Income (after vacancy)+฿43K

Common Area Fee (150m² x ฿50)-฿8K

Maintenance-฿74.06

Insurance + Tax-฿4.4436

Investment Metrics

Annual ROI on Down Payment3171.0%

Break-even Period0.0 years

Total Cost (25yr)฿2.3M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿29K

Down payment: ฿13K (30%)Loan: ฿31K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿365.4(Your property: -24.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿276	120m²	2	sale
For rent 3 bedrooms condo in Watthana, Bangkok	฿40K	฿276	139m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿276	145m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿42K	฿345	118m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿42K	฿311	124m²	2	sale
For rent 1 bed condo in Watthana, Bangkok	฿53K	฿414	120m²	1	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿58K	฿311	175m²	3	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿61K	฿449	130m²	2	sale
3-BR Condo at Liberty Park 2 near ARL Makkasan	฿70K	฿588	119m²	3	rent
3-BR Condo at The Cadogan Private Residence near BTS Phrom Phong	฿75K	฿408	184m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms condo in Watthana, Bangkok

Price Analysis

โครงการ: Baan Saraan

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in วัฒนา

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71