ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale studio condo in Bangkok Noi, Bangkok

Bangkok Noi, bangkok|Bangkok Noi Waterside

฿1.0M฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal62% below market

Significantly below market for Condos in Bangkok Noi

38 m²

ตร.ม.

1/undefined

ชั้น

โครงการ: Bangkok Noi Waterside

สร้างเสร็จ: 2004

สิ่งอำนวยความสะดวก

parkingsecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.0M

Days on market: 4

Mar 22, 2026Listed

฿1.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-48.6% vs district

-76.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3906.368691300352/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿5K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿104.7558

Investment Metrics

Annual ROI on Down Payment-14.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿684K

Down payment: ฿314K (30%)Loan: ฿733K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.7(Your property: +6499.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿138	29m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿12K	฿380	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	29m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿13K	฿276	45m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	30m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿15K	฿483	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿19K	฿656	29m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿19K	฿518	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale studio condo in Bangkok Noi, Bangkok

Price Analysis

โครงการ: Bangkok Noi Waterside

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Bangkok Noi

Wee room for rent

Sabai Apartment Pinklao

24Residence Siriraj

we house