ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 1 bed condo in Phra Khanong, Bangkok

พระโขนง, bangkok|Whizdom The Exclusive

฿6.6M฿85K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿85K/m²

District avg (1BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Great Deal17% below market

Significantly below market for 1BR Condos in พระโขนง

ห้องนอน

ห้องน้ำ

โครงการ: Whizdom The Exclusive

สร้างเสร็จ: 2009

สิ่งอำนวยความสะดวก

parkinggymsecurity and swimming pool

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿6.6M

Days on market: 4

Mar 22, 2026Listed

฿6.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿85K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-4.5% vs district

-28.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿32K/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿77K

Common Area Fee (77m² x ฿50)-฿4K

Maintenance-฿11K

Insurance + Tax-฿656.052

Investment Metrics

Annual ROI on Down Payment19.7%

Break-even Period5.1 years

Total Cost (25yr)฿13.5M

Total Rental Income (25yr)฿23.2M

Total Interest Paid฿4.3M

Down payment: ฿2.0M (30%)Loan: ฿4.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +766.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿414	56m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿380	80m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿32K	฿414	75m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿34K	฿587	57m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿35K	฿518	65m²	2	sale
For rent 1 bed condo in Phra Khanong, Bangkok	฿35K	฿518	65m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿58K	฿690	82m²	2	sale
Sukhumvit Garden Place, Bangkok	฿1.8M	฿30K	59m²	2	sale
The Green Condominium, Bangkok	฿2.0M	฿33K	60m²	2	sale
Regent Home 9 Sukhumvit 64, Bangkok	฿2.0M	฿32K	62m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Phra Khanong, Bangkok

Price Analysis

โครงการ: Whizdom The Exclusive

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in พระโขนง

My House 350m. walk BTSSukhumvit101

Baankhunmae Apartment (Noophakhun Chaiyacomin)

Happy place tower

Good Houses