ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent 1 bed condo in Watthana, Bangkok

วัฒนา, bangkok|Aspira Tropical Thonglor

฿53K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (1BR Condos)฿182K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 1BR Condos in วัฒนา

ห้องนอน

ห้องน้ำ

โครงการ: Aspira Tropical Thonglor

สร้างเสร็จ: 2017

สิ่งอำนวยความสะดวก

conciergegymsecurity and swimming pool

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿53K

Days on market: 4

Mar 22, 2026Listed

฿53K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿1K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.3% vs district

-99.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿53K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿45K/mo

Monthly Breakdown

Mortgage Payment-฿238.68854149572516

Rental Income (after vacancy)+฿48K

Common Area Fee (50m² x ฿50)-฿3K

Maintenance-฿88.205

Insurance + Tax-฿5.292300000000001

Investment Metrics

Annual ROI on Down Payment3401.0%

Break-even Period0.0 years

Total Cost (25yr)฿850K

Total Rental Income (25yr)฿14.3M

Total Interest Paid฿35K

Down payment: ฿16K (30%)Loan: ฿37K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿546.5(Your property: +89.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Watthana, Bangkok	฿18K	฿483	35m²	-	rent
For rent 1 bed condo in Watthana, Bangkok	฿19K	฿518	35m²	1	rent
Quintara Phume Sukhumvit 39, Bangkok	฿20K	฿513	39m²	1	rent
1-BR Condo at Noble Be Sukhumvit 19 near BTS Nana	฿21K	฿600	35m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿23K	฿656	35m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿24K	฿552	44m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿24K	฿380	60m²	1	rent
FOR RENT Condo Noble Solo BTS-Thong Lo CX-63645	฿25K	฿556	45m²	1	rent
1-BR Condo at Estella Ekkamai (Condo) near ARL Ramkhamhaeng	฿25K	฿586	42.65m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿621	42m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For rent 1 bed condo in Watthana, Bangkok

Price Analysis

โครงการ: Aspira Tropical Thonglor

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in วัฒนา

River Court & River Place Sukhumvit 41, BKK

PR COURT APARTMENT

SHOPHAUS Soi Sukhumvit 31

De Sky (Sukhumvit-Ekkamai) 5 mins from BTS Ekkamai.