ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For rent 4 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Supalai Prima Riva

฿370K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (4BR Condos)฿134K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 4BR Condos in Yan Nawa

ห้องนอน

ห้องน้ำ

โครงการ: Supalai Prima Riva

สร้างเสร็จ: 2014

สิ่งอำนวยความสะดวก

parkingchildren areaconciergegarden

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿370K

Days on market: 4

Mar 22, 2026Listed

฿370K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-98.6% vs district

-99.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿370K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿29K

Common Area Fee (335m² x ฿50)-฿17K

Maintenance-฿617.2633333333333

Insurance + Tax-฿37.0358

Investment Metrics

Annual ROI on Down Payment102.2%

Break-even Period1.0 years

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿242K

Down payment: ฿111K (30%)Loan: ฿259K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: -94.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿85K	฿276	276m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿345	256m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿380	235m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿345	268m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿106K	฿311	320m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿106K	฿311	315m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿127K	฿483	260m²	3	sale
For sale 3 bedrooms condo in Yan Nawa, Bangkok	฿15.9M	฿65K	243m²	3	sale
For sale 2 bedrooms condo in Yan Nawa, Bangkok	฿17.5M	฿70K	250m²	2	sale
For sale and for rent 4 bedrooms condo in Yan Nawa, Bangkok	฿19.0M	฿70K	272m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 4 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

โครงการ: Supalai Prima Riva

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent